{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["附表一","附表二","附表三","附表四"],"not_rendered":{"external_links":1,"defined_names":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"附表一","index":0,"n_rows":42,"n_cols":17,"rows_kept":42,"merged":[[1,0,1,16],[2,1,2,11],[2,12,2,16],[41,0,41,3]],"flags":["formulas_cached_only"]}
["附表一"]
["中国石油大学（北京）2017年中央高校改善基本办学条件专项项目概算分类分项及资金来源评审意见汇总表"]
["填报单位（盖章）：XXX大学",{"$nulls":11},"单位：万元"]
["项目名称","项目编号","项目类别","项目数及排序","申报金额","评审金额","已批复金额","项目预计实施年份","实施期限","项目预计结束年份","是否节能减排","是否列入“2012-2016”项目库","备注1（分年度批复金额情况）","备注2（新增项目情况说明）","备注3（项目金额调整情况）","备注4（不符合立项条件的原因）","备注5（其他情况）"]
[1,2,3,4,5,6,7,8,9,10,11,12,13,14,15,16,17]
["总         计",null,null,0]
["2017年评审项目",null,null,0]
["符合立项条件项目合计",null,null,0]
["㈠房屋修缮"]
[]
[]
[]
[]
["㈡设备购置"]
{"$rows_empty":7}
["㈢基础设施维修改造"]
[]
[]
[]
[]
["不符合立项条件项目合计"]
["㈠房屋修缮"]
["㈡设备购置"]
["㈢基础设施维修改造"]
["以前年度已评审项目",null,null,0]
["㈠房屋修缮",null,null,0]
["㈡设备购置"]
[]
[]
[]
[]
["㈢基础设施维修改造"]
[]
[]
[]
["评审人员："]

{"sheet":"附表二","index":1,"n_rows":56,"n_cols":13,"rows_kept":56,"merged":[[1,1,1,11],[2,11,2,12],[3,0,4,0],[3,1,4,1],[3,2,4,2],[3,3,3,5],[3,6,3,8],[3,9,3,11],[3,12,4,12],[5,0,5,2],[6,0,6,2],[7,0,16,0],[7,1,16,1],[7,12,16,12],[17,0,26,0],[17,1,26,1],[17,12,26,12],[29,1,29,11],[30,11,30,12],[31,0,32,0],[31,1,32,1],[31,2,32,2],[31,3,31,5],[31,6,31,8],[31,9,31,11],[31,12,32,12],[33,0,33,2],[34,0,34,2],[35,0,44,0],[35,1,44,1],[35,12,44,12],[45,0,54,0],[45,1,54,1],[45,12,54,12]],"flags":["formulas_cached_only"]}
["附表二-1"]
[null,"中国石油大学（北京）2017年中央高校改善基本办学条件专项房屋修缮项目概算评审意见表"]
[{"$nulls":11},"单位：万元"]
["项目名称","修缮内容","概算支出            构       成","申        报       数",null,null,"评         审        数",null,null,"评审数比申报数增减",null,null,"备  注"]
[{"$nulls":3},"修缮面积（m2)","单方造价（元/m2)","概算金额（万元）","修缮面积（m2)","单方造价（元/m2)","概算金额（万元）","修缮面积（m2)","单方造价（元/m2)","概算金额（万元）"]
["合               计",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["本  页  小  计",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[null,null,"小  计",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[null,null,"原材料",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"辅助材料",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"水电动力费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"机械费"]
[null,null,"人工费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"设备购置费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"设计费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"监理费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"其他费用",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"小  计",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[null,null,"原材料",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"辅助材料",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"水电动力费"]
[null,null,"机械费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"人工费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"设备购置费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"设计费"]
[null,null,"监理费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"其他费用",{"$nulls":8},{"v":0,"d":"0.00"}]
["评审人：",{"$nulls":9},"制表人："]
["附表二-2"]
[null,"XXX大学2015年中央高校改善基本办学条件专项房屋修缮项目概算评审意见表"]
[{"$nulls":11},"单位：万元"]
["项目名称","修缮内容","概算支出            构       成","申        报       数",null,null,"评         审        数",null,null,"评审数比申报数增减",null,null,"备  注"]
[{"$nulls":3},"修缮面积（m2)","单方造价（元/m2)","概算金额（万元）","修缮面积（m2)","单方造价（元/m2)","概算金额（万元）","修缮面积（m2)","单方造价（元/m2)","概算金额（万元）"]
["合               计",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["本  页  小  计",{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["法庭科学教学实验室维修改造","拆除；重新粉刷墙面;铺设耐酸耐碱地面；建设标准实验台；进行消防水喷淋、洁净室、通风空调系统、通信系统等的改造；设置监控、门禁管理系统。","小  计",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},"其他费用包括措施费、规费、企业管理费、利润、税金等。"]
[null,null,"原材料",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"辅助材料",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"水电动力费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"机械费"]
[null,null,"人工费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"设备购置费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"设计费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"监理费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"其他费用",{"$nulls":8},{"v":0,"d":"0.00"}]
["昌平校区模拟法庭维修改造工程","外墙装饰，翻建中央空调新风机房，观众厅地面改造，出入口木门、台阶、平台、灯具等维修。","小  计",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},"其他费用包括措施费、规费、企业管理费、利润、税金等。"]
[null,null,"原材料",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"辅助材料",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"水电动力费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"机械费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"人工费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"设备购置费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"设计费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"监理费",{"$nulls":8},{"v":0,"d":"0.00"}]
[null,null,"其他费用",{"$nulls":8},{"v":0,"d":"0.00"}]
["评审人：",{"$nulls":9},"制表人："]

{"sheet":"附表三","index":2,"n_rows":152,"n_cols":12,"rows_kept":152,"merged":[[1,0,1,11],[2,8,2,11],[3,0,4,0],[3,1,4,1],[3,2,3,4],[3,5,3,7],[3,8,3,10],[3,11,4,11],[5,0,5,1],[6,0,26,0],[6,11,26,11],[27,0,47,0],[27,11,47,11],[48,0,70,0],[48,11,63,11],[64,11,70,11],[71,0,93,0],[71,11,78,11],[79,11,85,11],[86,11,93,11],[94,0,103,0],[94,11,103,11],[104,0,111,0],[104,11,111,11],[112,0,129,0],[112,11,129,11],[130,0,137,0],[130,11,137,11],[138,0,150,0],[138,11,150,11],[151,0,151,2]],"flags":["formulas_cached_only"]}
["附表三"]
["中国石油大学（北京）2017年中央高校改善基本办学条件专项设备购置项目概算评审意见表"]
[{"$nulls":8},"                     单位：万元"]
["项目名称","设备名称","       申   报   数",null,null,"评   审   数",null,null,"评审数比申报数增减",null,null,"备  注"]
[null,null,"数量","单价","金额","数量","单价","金额","数量","单价","金额"]
["合       计",{"$nulls":3},0,null,null,0,null,null,{"v":0,"d":"0.00"}]
[null,"小   计",null,null,0,null,null,0,null,null,0]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[null,"小   计",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},0,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[]
[]
[]
[null,"小   计",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[null,"小计",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[{"$nulls":10},{"v":0,"d":"0.00"}]
[null,"小   计",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,0,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,0,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},0,0,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},0,0,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,0,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,0,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},0,0,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,0,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,0,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},0,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},0,null,{"v":0,"d":"0.00"}]
[null,"小   计",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"}]
[null,"小   计",null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":7},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
[{"$nulls":4},{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"},null,null,{"v":0,"d":"0.00"}]
["评审人员：",{"$nulls":6},"制表人："]

{"sheet":"附表四","index":3,"n_rows":49,"n_cols":6,"rows_kept":49,"merged":[[1,0,1,5],[2,4,2,5],[4,0,4,1],[5,0,5,1],[6,0,14,0],[6,5,14,5],[15,0,23,0],[15,5,23,5],[26,0,26,5],[27,4,27,5],[29,0,29,1],[30,0,38,0],[30,5,38,5],[39,0,47,0],[39,5,47,5]],"flags":["formulas_cached_only"]}
["附表四-1"]
["XXX大学2015年中央高校改善基本办学条件专项基础设施维修改造项目概算评审意见表"]
[{"$nulls":4},"单位：万元"]
["项目名称","概算支出构成"," 学校申报数","评审数","评审数比申报数增减","备   注"]
["合               计",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["本  页  小  计",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"小  计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"其他费用包括措施费、规费、企业管理费、利润、税金等。"]
[null,"原材料",null,null,{"v":0,"d":"0.00"}]
[null,"辅助材料",null,null,{"v":0,"d":"0.00"}]
[null,"机械费"]
[null,"人工费",null,null,{"v":0,"d":"0.00"}]
[null,"设备购置费",null,null,{"v":0,"d":"0.00"}]
[null,"监理费",null,null,{"v":0,"d":"0.00"}]
[null,"设计费",null,null,{"v":0,"d":"0.00"}]
[null,"其他费用",null,null,{"v":0,"d":"0.00"}]
[null,"小  计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},"其他费用包括临时设施费、现场经费、企业管理费、利润、税金等费用，监理费按照发改价格[2007]670号《建设工程监理与相关服务收费管理规定》计取。"]
[null,"原材料",null,null,{"v":0,"d":"0.00"}]
[null,"辅助材料",null,null,{"v":0,"d":"0.00"}]
[null,"机械费",null,null,{"v":0,"d":"0.00"}]
[null,"人工费",null,null,{"v":0,"d":"0.00"}]
[null,"设备购置费",null,null,{"v":0,"d":"0.00"}]
[null,"监理费",null,null,{"v":0,"d":"0.00"}]
[null,"设计费",null,null,{"v":0,"d":"0.00"}]
[null,"其他费用",null,null,{"v":0,"d":"0.00"}]
["评审人：",{"$nulls":4},"制表人："]
["附表四-2"]
["XXX大学2015年中央高校改善基本办学条件专项基础设施维修改造项目概算评审意见表"]
[{"$nulls":4},"单位：万元"]
["项目名称","概算支出构成"," 学校申报数","评审数","评审数比申报数增减","备   注"]
["本  页  小  计",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"小  计",null,null,{"v":0,"d":"0.00"}]
[null,"原材料",null,null,{"v":0,"d":"0.00"}]
[null,"辅助材料",null,null,{"v":0,"d":"0.00"}]
[null,"机械费",null,null,{"v":0,"d":"0.00"}]
[null,"人工费",null,null,{"v":0,"d":"0.00"}]
[null,"设备购置费",null,null,{"v":0,"d":"0.00"}]
[null,"监理费",null,null,{"v":0,"d":"0.00"}]
[null,"设计费"]
[null,"其他费用",null,null,{"v":0,"d":"0.00"}]
[null,"小  计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,"原材料",null,null,{"v":0,"d":"0.00"}]
[null,"辅助材料",null,null,{"v":0,"d":"0.00"}]
[null,"机械费",null,null,{"v":0,"d":"0.00"}]
[null,"人工费",null,null,{"v":0,"d":"0.00"}]
[null,"设备购置费",null,null,{"v":0,"d":"0.00"}]
[null,"监理费",null,null,{"v":0,"d":"0.00"}]
[null,"勘察设计费",null,null,{"v":0,"d":"0.00"}]
[null,"其他费用",null,null,{"v":0,"d":"0.00"}]
["评审人：",{"$nulls":4},"制表人："]